@@ -2949,12 +2949,12 @@ Feature: EMI calculation and repayment schedule checks for interest bearing loan
29492949 | 1 | 31 | 01 February 2024 | 01 February 2024 | 83.57 | 16.43 | 0.58 | 0.0 | 0.0 | 17.01 | 17.01 | 0.0 | 0.0 | 0.0 |
29502950 | 2 | 29 | 01 March 2024 | | 67.05 | 16.52 | 0.49 | 0.0 | 0.0 | 17.01 | 10.0 | 0.0 | 10.0 | 7.01 |
29512951 | 3 | 31 | 01 April 2024 | | 50.53 | 16.52 | 0.49 | 0.0 | 0.0 | 17.01 | 0.0 | 0.0 | 0.0 | 17.01 |
2952- | 4 | 30 | 01 May 2024 | | 33.81 | 16.72 | 0.29 | 0.0 | 0.0 | 17.01 | 0.0 | 0.0 | 0.0 | 17.01 |
2953- | 5 | 31 | 01 June 2024 | | 17.0 | 16.81 | 0.2 | 0.0 | 0.0 | 17.01 | 0.0 | 0.0 | 0.0 | 17.01 |
2954- | 6 | 30 | 01 July 2024 | | 0.0 | 17.0 | 0.1 | 0.0 | 0.0 | 17.1 | 0.0 | 0.0 | 0.0 | 17.1 |
2952+ | 4 | 30 | 01 May 2024 | | 33.91 | 16.62 | 0.39 | 0.0 | 0.0 | 17.01 | 0.0 | 0.0 | 0.0 | 17.01 |
2953+ | 5 | 31 | 01 June 2024 | | 17.19 | 16.72 | 0.29 | 0.0 | 0.0 | 17.01 | 0.0 | 0.0 | 0.0 | 17.01 |
2954+ | 6 | 30 | 01 July 2024 | | 0.0 | 17.19 | 0.2 | 0.0 | 0.0 | 17.39 | 0.0 | 0.0 | 0.0 | 17.39 |
29552955 Then Loan Repayment schedule has the following data in Total row:
29562956 | Principal due | Interest | Fees | Penalties | Due | Paid | In advance | Late | Outstanding |
2957- | 100.0 | 2.15 | 0.0 | 0.0 | 102.15 | 27.01 | 0.0 | 10.0 | 75.14 |
2957+ | 100.0 | 2.44 | 0.0 | 0.0 | 102.44 | 27.01 | 0.0 | 10.0 | 75.43 |
29582958 Then Loan Transactions tab has the following data:
29592959 | Transaction date | Transaction Type | Amount | Principal | Interest | Fees | Penalties | Loan Balance | Reverted | Replayed |
29602960 | 01 January 2024 | Disbursement | 100.0 | 0.0 | 0.0 | 0.0 | 0.0 | 100.0 | false | false |
@@ -2969,12 +2969,12 @@ Feature: EMI calculation and repayment schedule checks for interest bearing loan
29692969 | 1 | 31 | 01 February 2024 | 01 February 2024 | 83.57 | 16.43 | 0.58 | 0.0 | 0.0 | 17.01 | 17.01 | 0.0 | 0.0 | 0.0 |
29702970 | 2 | 29 | 01 March 2024 | | 67.05 | 16.52 | 0.49 | 0.0 | 0.0 | 17.01 | 10.0 | 0.0 | 10.0 | 7.01 |
29712971 | 3 | 31 | 01 April 2024 | | 50.53 | 16.52 | 0.49 | 0.0 | 0.0 | 17.01 | 0.0 | 0.0 | 0.0 | 17.01 |
2972- | 4 | 30 | 01 May 2024 | | 33.81 | 16.72 | 0.29 | 0.0 | 0.0 | 17.01 | 0.0 | 0.0 | 0.0 | 17.01 |
2973- | 5 | 31 | 01 June 2024 | | 17.0 | 16.81 | 0.2 | 0.0 | 0.0 | 17.01 | 0.0 | 0.0 | 0.0 | 17.01 |
2974- | 6 | 30 | 01 July 2024 | | 0.0 | 17.0 | 0.1 | 0.0 | 0.0 | 17.1 | 0.0 | 0.0 | 0.0 | 17.1 |
2972+ | 4 | 30 | 01 May 2024 | | 33.95 | 16.58 | 0.43 | 0.0 | 0.0 | 17.01 | 0.0 | 0.0 | 0.0 | 17.01 |
2973+ | 5 | 31 | 01 June 2024 | | 17.27 | 16.68 | 0.33 | 0.0 | 0.0 | 17.01 | 0.0 | 0.0 | 0.0 | 17.01 |
2974+ | 6 | 30 | 01 July 2024 | | 0.0 | 17.27 | 0.24 | 0.0 | 0.0 | 17.51 | 0.0 | 0.0 | 0.0 | 17.51 |
29752975 Then Loan Repayment schedule has the following data in Total row:
29762976 | Principal due | Interest | Fees | Penalties | Due | Paid | In advance | Late | Outstanding |
2977- | 100.0 | 2.15 | 0.0 | 0.0 | 102.15 | 27.01 | 0.0 | 10.0 | 75.14 |
2977+ | 100.0 | 2.56 | 0.0 | 0.0 | 102.56 | 27.01 | 0.0 | 10.0 | 75.55 |
29782978 Then Loan Transactions tab has the following data:
29792979 | Transaction date | Transaction Type | Amount | Principal | Interest | Fees | Penalties | Loan Balance | Reverted | Replayed |
29802980 | 01 January 2024 | Disbursement | 100.0 | 0.0 | 0.0 | 0.0 | 0.0 | 100.0 | false | false |
@@ -7890,10 +7890,10 @@ Feature: EMI calculation and repayment schedule checks for interest bearing loan
78907890 | 3 | 31 | 01 April 2025 | | 4661.9 | 1112.7 | 576.13 | 0.0 | 0.0 | 1688.83 | 0.0 | 0.0 | 0.0 | 1688.83 |
78917891 | 4 | 30 | 01 May 2025 | | 3549.2 | 1112.7 | 576.13 | 0.0 | 0.0 | 1688.83 | 0.0 | 0.0 | 0.0 | 1688.83 |
78927892 | 5 | 31 | 01 June 2025 | | 2436.5 | 1112.7 | 576.13 | 0.0 | 0.0 | 1688.83 | 0.0 | 0.0 | 0.0 | 1688.83 |
7893- | 6 | 30 | 01 July 2025 | | 0.0 | 2436.5 | 576.13 | 0.0 | 0.0 | 3012.63 | 0.0 | 0.0 | 0.0 | 3012.63 |
7893+ | 6 | 30 | 01 July 2025 | | 0.0 | 2436.5 | 896.66 | 0.0 | 0.0 | 3333.16 | 0.0 | 0.0 | 0.0 | 3333.16 |
78947894 And Loan Repayment schedule has the following data in Total row:
78957895 | Principal due | Interest | Fees | Penalties | Due | Paid | In advance | Late | Outstanding |
7896- | 8000.0 | 3456.78 | 0.0 | 0.0 | 11456.78 | 0.05 | 0.0 | 0.04 | 11456.73 |
7896+ | 8000.0 | 3777.31 | 0.0 | 0.0 | 11777.31 | 0.05 | 0.0 | 0.04 | 11777.26 |
78977897
78987898 @TestRailId:C3657
78997899 Scenario: Verify tranche interest bearing progressive loan that expects two tranches with repayment and undo last disbursement - UC1
@@ -9631,4 +9631,4 @@ Feature: EMI calculation and repayment schedule checks for interest bearing loan
96319631 | Type | Account code | Account name | Debit | Credit |
96329632 | ASSET | 112601 | Loans Receivable | | 906.25 |
96339633 | ASSET | 112603 | Interest/Fee Receivable | | 16.87 |
9634- | LIABILITY | 145023 | Suspense/Clearing account | 923.12 | |
9634+ | LIABILITY | 145023 | Suspense/Clearing account | 923.12 | |
0 commit comments