-
Notifications
You must be signed in to change notification settings - Fork 0
/
Copy pathclubcal.html
439 lines (410 loc) · 15.6 KB
/
clubcal.html
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184
185
186
187
188
189
190
191
192
193
194
195
196
197
198
199
200
201
202
203
204
205
206
207
208
209
210
211
212
213
214
215
216
217
218
219
220
221
222
223
224
225
226
227
228
229
230
231
232
233
234
235
236
237
238
239
240
241
242
243
244
245
246
247
248
249
250
251
252
253
254
255
256
257
258
259
260
261
262
263
264
265
266
267
268
269
270
271
272
273
274
275
276
277
278
279
280
281
282
283
284
285
286
287
288
289
290
291
292
293
294
295
296
297
298
299
300
301
302
303
304
305
306
307
308
309
310
311
312
313
314
315
316
317
318
319
320
321
322
323
324
325
326
327
328
329
330
331
332
333
334
335
336
337
338
339
340
341
342
343
344
345
346
347
348
349
350
351
352
353
354
355
356
357
358
359
360
361
362
363
364
365
366
367
368
369
370
371
372
373
374
375
376
377
378
379
380
381
382
383
384
385
386
387
388
389
390
391
392
393
394
395
396
397
398
399
400
401
402
403
404
405
406
407
408
409
410
411
412
413
414
415
416
417
418
419
420
421
422
423
424
425
426
427
428
429
430
431
432
433
434
435
436
437
438
439
<!DOCTYPE html>
<html lang="zh">
<head>
<meta charset="UTF-8">
<meta name="viewport" content="width=device-width, initial-scale=1.0">
<title>Hashbank 收益模拟器</title>
<link href="https://cdn.jsdelivr.net/npm/[email protected]/dist/css/bootstrap.min.css" rel="stylesheet">
<!-- 确保使用最新的Chart.js版本并添加defer属性 -->
<script src="https://cdnjs.cloudflare.com/ajax/libs/Chart.js/3.9.1/chart.min.js"></script>
<style>
body { padding: 2rem; background-color: #f8f9fa; }
.card { margin-top: 1.5rem; box-shadow: 0 4px 8px rgba(0,0,0,0.1); border-radius: 10px; }
.highlight { font-size: 1.3rem; font-weight: bold; color: #d63384; }
.reward-detail { margin-left: 1.5rem; color: #0d6efd; }
.chart-container {
margin: 2rem 0;
display: flex;
flex-wrap: wrap;
justify-content: space-between;
}
.chart-box {
width: 48%;
min-width: 300px;
margin-bottom: 1.5rem;
padding: 1rem;
background-color: white;
border-radius: 8px;
box-shadow: 0 2px 5px rgba(0,0,0,0.05);
}
.key-metrics {
display: flex;
flex-wrap: wrap;
margin-top: 1rem;
}
.metric-item {
background-color: #f8f9fa;
border-radius: 8px;
padding: 0.75rem;
margin: 0.5rem;
flex: 1 0 45%;
min-width: 200px;
border-left: 4px solid #0d6efd;
}
.metric-item h5 {
margin-bottom: 0.5rem;
color: #495057;
}
.metric-value {
font-size: 1.2rem;
font-weight: bold;
color: #0d6efd;
}
@media (max-width: 768px) {
.chart-box { width: 100%; }
.metric-item { flex: 1 0 100%; }
}
h2.section-title {
margin: 1.5rem 0;
color: #343a40;
border-bottom: 2px solid #e9ecef;
padding-bottom: 0.5rem;
}
</style>
</head>
<body>
<div class="container">
<h2 class="mb-4">📊 Hashbank 收益模拟器</h2>
<form id="earningsForm" class="row g-3 card p-4">
<div class="col-md-4">
<label for="vipLevel" class="form-label">VIP 等级</label>
<select class="form-select" id="vipLevel">
<option value="VIP6">VIP6</option>
<option value="VIP5">VIP5</option>
<option value="VIP4">VIP4</option>
<option value="VIP3">VIP3</option>
<option value="VIP2">VIP2</option>
<option value="VIP1">VIP1</option>
<option value="PC">PC</option>
</select>
</div>
<div class="col-md-4">
<label for="partnerLevel" class="form-label">合伙人等级</label>
<select class="form-select" id="partnerLevel">
<option value="机构合伙人">机构合伙人</option>
<option value="一级合伙人">一级合伙人</option>
<option value="二级合伙人">二级合伙人</option>
<option value="无">无</option>
</select>
</div>
<div class="col-md-4">
<label for="directCount" class="form-label">直推人数</label>
<input type="number" class="form-control" id="directCount" value="4">
</div>
<div class="col-md-4">
<label for="memberStake" class="form-label">每位会员质押金额 (U)</label>
<input type="number" class="form-control" id="memberStake" value="10000">
</div>
<div class="col-md-4">
<label for="memberDays" class="form-label">质押周期 (天)</label>
<select class="form-select" id="memberDays">
<option value="30">30</option>
<option value="90">90</option>
<option value="180">180</option>
<option value="360">360</option>
<option value="720" selected>720</option>
</select>
</div>
<div class="col-md-4">
<label for="mbcPrice" class="form-label">MBC 价格 (U)</label>
<input type="number" class="form-control" id="mbcPrice" value="0.02">
</div>
<div class="col-md-4">
<label for="burnedNuts" class="form-label">平台今日燃烧 Nuts 总数</label>
<input type="number" class="form-control" id="burnedNuts" value="1000000">
</div>
<div class="col-md-4">
<label for="globalProfit" class="form-label">平台季度利润总额 (U)</label>
<input type="number" class="form-control" id="globalProfit" value="3000000">
</div>
<div class="col-md-4">
<label for="totalAgents" class="form-label">参与季度分红人数</label>
<input type="number" class="form-control" id="totalAgents" value="10">
</div>
<div class="col-12 mt-3">
<button type="button" class="btn btn-primary" onclick="calculateEarnings()">开始模拟</button>
</div>
</form>
<div id="results" class="card p-4 mt-4" style="display: none;">
<!-- 结果将在这里动态生成 -->
</div>
</div>
<script>
// 确保Chart.js已加载
document.addEventListener('DOMContentLoaded', function() {
// 检查Chart是否已定义
if (typeof Chart === 'undefined') {
// 如果Chart未定义，动态加载
console.log("Chart.js not loaded, loading it now...");
const script = document.createElement('script');
script.src = 'https://cdnjs.cloudflare.com/ajax/libs/Chart.js/3.9.1/chart.min.js';
script.onload = function() {
console.log("Chart.js loaded successfully");
// 初始化页面
setTimeout(initializePage, 100);
};
document.head.appendChild(script);
} else {
console.log("Chart.js already loaded");
// Chart已定义，直接初始化
initializePage();
}
});
function initializePage() {
// 初始模拟
calculateEarnings();
}
const VIP_LEVELS = {
PC: { stake: 100, power_direct: 0, power_indirect: 0, dividend: 0 },
VIP1: { stake: 500, power_direct: 0.08, power_indirect: 0, dividend: 0 },
VIP2: { stake: 2000, power_direct: 0.13, power_indirect: 0.06, dividend: 0 },
VIP3: { stake: 10000, power_direct: 0.16, power_indirect: 0.10, dividend: 0 },
VIP4: { stake: 25000, power_direct: 0.20, power_indirect: 0.14, dividend: 0.01 },
VIP5: { stake: 50000, power_direct: 0.26, power_indirect: 0.17, dividend: 0.03 },
VIP6: { stake: 150000, power_direct: 0.35, power_indirect: 0.20, dividend: 0.05 }
};
const PARTNER_LEVELS = {
"机构合伙人": 0.10,
"一级合伙人": 0.08,
"二级合伙人": 0.05,
"无": 0.00
};
const HASHBANK_APY = {
30: 1.83,
90: 7.5,
180: 17.5,
360: 40.0,
720: 90.0
};
let pieChart, barChart;
function calculateEarnings() {
// 确保Chart已定义
if (typeof Chart === 'undefined') {
console.error("Chart.js is not loaded yet!");
alert("图表库加载失败，请刷新页面重试");
return;
}
const vip = document.getElementById("vipLevel").value;
const partner = document.getElementById("partnerLevel").value;
const direct = Number(document.getElementById("directCount").value);
const stake = Number(document.getElementById("memberStake").value);
const days = Number(document.getElementById("memberDays").value);
const mbcPrice = Number(document.getElementById("mbcPrice").value);
const nutsBurned = Number(document.getElementById("burnedNuts").value);
const profit = Number(document.getElementById("globalProfit").value);
const agents = Number(document.getElementById("totalAgents").value);
const vipCfg = VIP_LEVELS[vip];
const indirect = direct * direct;
const team = (direct + indirect) * 10;
const memberApy = HASHBANK_APY[days];
const memberTotal = stake * memberApy / 100;
const memberDaily = memberTotal / days;
const directReward = direct * memberDaily * vipCfg.power_direct;
const indirectReward = indirect * memberDaily * vipCfg.power_indirect;
const totalReward = directReward + indirectReward;
const nuts = totalReward * 1000;
const mbc = nuts / nutsBurned * 800000;
const nutToMbcRate = mbc / nuts;
const promotionU = mbc * mbcPrice;
const directRewardNuts = directReward * 1000;
const directMbc = (directRewardNuts / nutsBurned) * 800000;
const directPromotionU = directMbc * mbcPrice;
const indirectRewardNuts = indirectReward * 1000;
const indirectMbc = (indirectRewardNuts / nutsBurned) * 800000;
const indirectPromotionU = indirectMbc * mbcPrice;
const myStake = vipCfg.stake;
const myHashbank = myStake * HASHBANK_APY[days] / 100;
const myHashbankDaily = myHashbank / days;
const partnerFee = team * memberDaily * PARTNER_LEVELS[partner];
const quarterBonus = profit * vipCfg.dividend / agents;
const quarterDaily = quarterBonus / 90;
const dailyTotal = promotionU + myHashbankDaily + partnerFee + quarterDaily;
const annual = dailyTotal * 360;
const roiAnnual = (annual / myStake * 100).toFixed(2);
const resultsDiv = document.getElementById("results");
resultsDiv.style.display = "block";
// 创建结果HTML
resultsDiv.innerHTML = `
<h4 class="mb-3">📊 收益模拟结果</h4>
<div class="key-metrics">
<div class="metric-item">
<h5>团队邀请奖励</h5>
<div class="metric-value">$${promotionU.toFixed(2)}/天</div>
<small class="text-muted">MBC价值 (Nuts燃烧后)</small>
</div>
<div class="metric-item">
<h5>季度分红</h5>
<div class="metric-value">$${quarterDaily.toFixed(2)}/天</div>
<small class="text-muted">按每季度计算</small>
</div>
<div class="metric-item">
<h5>合伙人服务费</h5>
<div class="metric-value">$${partnerFee.toFixed(2)}/天</div>
<small class="text-muted">${partner} (${PARTNER_LEVELS[partner]*100}%)</small>
</div>
<div class="metric-item">
<h5>自己质押收益</h5>
<div class="metric-value">$${myHashbankDaily.toFixed(2)}/天</div>
<small class="text-muted">质押金额: $${myStake}</small>
</div>
</div>
<div class="row mt-4">
<div class="col-md-6">
<p><strong>VIP等级:</strong> ${vip} (质押要求: ${vipCfg.stake}U)</p>
<p><strong>直推人数:</strong> ${direct}, <strong>间推人数:</strong> ${indirect} (比例 1:${(indirect/direct).toFixed(1)})</p>
<p><strong>全团队人数:</strong> ${team}</p>
</div>
<div class="col-md-6">
<p><strong>会员日收益:</strong> $${memberDaily.toFixed(2)} (APY: ${memberApy}%)</p>
<p><strong>MBC/Nuts 汇率:</strong> ${nutToMbcRate.toFixed(6)}</p>
<p class="highlight">每日综合收益: $${dailyTotal.toFixed(2)}</p>
</div>
</div>
<h2 class="section-title">收益详情</h2>
<div class="row">
<div class="col-md-6">
<p><strong>直推奖励 (${vipCfg.power_direct*100}%):</strong> $${directReward.toFixed(2)}</p>
<div class="reward-detail">
<p>→ Nuts: ${directRewardNuts.toFixed(0)} → MBC: ${directMbc.toFixed(2)}</p>
<p>→ MBC价值: <span class="text-success">$${directPromotionU.toFixed(2)}</span></p>
</div>
<p><strong>间推奖励 (${vipCfg.power_indirect*100}%):</strong> $${indirectReward.toFixed(2)}</p>
<div class="reward-detail">
<p>→ Nuts: ${indirectRewardNuts.toFixed(0)} → MBC: ${indirectMbc.toFixed(2)}</p>
<p>→ MBC价值: <span class="text-success">$${indirectPromotionU.toFixed(2)}</span></p>
</div>
</div>
<div class="col-md-6">
<p><strong>季度分红 (${vipCfg.dividend*100}%):</strong> $${quarterBonus.toFixed(2)}/季度</p>
<p><strong>每日季度分红:</strong> $${quarterDaily.toFixed(2)}/天</p>
<p><strong>合伙人服务费 (${PARTNER_LEVELS[partner]*100}%):</strong> $${partnerFee.toFixed(2)}/天</p>
<p><strong>自己质押收益:</strong> $${myHashbankDaily.toFixed(2)}/天</p>
<p><strong>年度总收益:</strong> $${annual.toFixed(2)}</p>
<p><strong>年度 ROI 回报率:</strong> ${roiAnnual}%</p>
</div>
</div>
<div class="chart-container">
<div class="chart-box">
<canvas id="pieChart"></canvas>
</div>
<div class="chart-box">
<canvas id="barChart"></canvas>
</div>
</div>
`;
// 确保Canvas元素已创建
setTimeout(() => {
try {
// 销毁旧图表
if(pieChart) pieChart.destroy();
if(barChart) barChart.destroy();
// 创建饼图
const pieCtx = document.getElementById('pieChart').getContext('2d');
pieChart = new Chart(pieCtx, {
type: 'pie',
data: {
labels: ['团队邀请奖励', '季度分红', '合伙人服务费', '自己质押收益'],
datasets: [{
data: [promotionU, quarterDaily, partnerFee, myHashbankDaily],
backgroundColor: [
'#4e73df',
'#1cc88a',
'#36b9cc',
'#f6c23e'
],
hoverBackgroundColor: [
'#2e59d9',
'#17a673',
'#2c9faf',
'#dda20a'
],
hoverBorderColor: "rgba(234, 236, 244, 1)",
}]
},
options: {
responsive: true,
maintainAspectRatio: true,
plugins: {
title: {
display: true,
text: '每日收益分布',
font: { size: 16, weight: 'bold' }
},
tooltip: {
callbacks: {
label: function(context) {
const label = context.label || '';
const value = context.raw || 0;
const total = context.dataset.data.reduce((a, b) => a + b, 0);
const percentage = Math.round((value / total) * 100);
return `${label}: $${value.toFixed(2)} (${percentage}%)`;
}
}
},
legend: {
position: 'bottom',
labels: {
padding: 20
}
}
}
}
});
// 创建柱状图
const barCtx = document.getElementById('barChart').getContext('2d');
barChart = new Chart(barCtx, {
type: 'bar',
data: {
labels: ['自己质押金额', '年度总收益'],
datasets: [{
label: '金额 (U)',
data: [myStake, annual],
backgroundColor: [
'rgba(54, 185, 204, 0.7)',
'rgba(78, 115, 223, 0.7)'
],
borderColor: [
'rgba(54, 185, 204, 1)',
'rgba(78, 115, 223, 1)'
],
borderWidth: 1
}]
},
options: {
responsive: true,
maintainAspectRatio: true,
plugins: {
title: {
display: true,
text: '投入 vs 回报',
font: { size: 16, weight: 'bold' }
},
tooltip: {
callbacks: {
label: function(context) {
return `$${context.raw.toFixed(2)}`;
}
}
}
},
scales: {
y: {
beginAtZero: true,
ticks: {
callback: function(value) {
return '$' + value;
}
}
}
}
}
});
} catch (error) {
console.error("Error creating charts:", error);
alert("创建图表时出错: " + error.message);
}
}, 100); // 给DOM一点时间来更新
}
</script>
</body>
</html>